If u do go the sell fan options, ur need a 10 yr income expenses, by line, projection and expectation, taking growth then payers resale or clawback. U need to to ring fence that debt and exclude from the refinance, but obviously not the interest portion, as ur know.

Someone here had a formula driven spreadsheet, but with the change in friendlies this would have changed, as ur know.